To prepare the Profit and Loss Appropriation Account, we first calculate the actual shares of profit for Simi, Mini, and Suni. Then we adjust Suni's share according to the guarantee. Finally, any deficiency in Suni's guaranteed share is borne by Simi and Mini.
Here's the calculation:
1. Total profit for the year: Rs 60,000
2. Ratio of profit sharing: Simi : Mini : Suni = 2 : 2 : 1
3. Total parts in the ratio = 2 + 2 + 1 = 5
Simi's share = (2/5) * Rs 60,000 = Rs 24,000
Mini's share = (2/5) * Rs 60,000 = Rs 24,000
Suni's share = (1/5) * Rs 60,000 = Rs 12,000
Since Suni was guaranteed Rs 20,000, which is greater than his actual share of Rs 12,000, the deficiency is Rs 20,000 - Rs 12,000 = Rs 8,000.
This deficiency is to be met by Simi and Mini in their profit-sharing ratio, which is 2:2. So, each of them bears half of the deficiency.
Deficiency to be borne by Simi = (2/4) * Rs 8,000 = Rs 4,000
Deficiency to be borne by Mini = (2/4) * Rs 8,000 = Rs 4,000
Now, let's prepare the Profit and Loss Appropriation Account:
Profit & Loss Appropriation Account
Particulars Amount (Rs)
--------------------------------
Net profit 60,000
Less: Suni's guarantee 20,000
Actual distribution:
Simi 24,000
Mini 24,000
Suni (Deficiency) 8,000
--------------------------------------------------------------------------------------------------------------
Total 56,000 |