19. From the following, calculate (a) Debt Equity Ratio (b) Total Assets to Debt Ratio (c) Proprietary Ratio.
|
Rs. |
Equity Share Capital |
75,000 |
Preference Share Capital |
25,000 |
General Reserve |
45,000 |
Balance in the Statement of Profits and Loss |
30,000 |
Debentures |
75,000 |
Trade Payables |
40,000 |
Outstanding Expenses |
10,000 |
Solution:
(a) Debt Equity Ratio = \(\frac{\text{Debt}}{\text{Equity}}\)
Equity/ Shareholder funds = Equity Share Capital + Preference Share Capital + General Reserve + Accumulated Profit
= 75,000 + 25,000 + 45,000 + 30,000
Debt = Debentures = 75,000
Debt Equity ratio = \(\frac{75,000}{1,75,000} = \frac 37 = 0.43 : 1\)
(b) Total Assets to debt Ratio = \(\frac {\text{Total assets}}{\text{Debt}}\)
Total Assets = Equity Share Capital + Preference share Capital + General Reserve + Accumulated Profits + Debentures + Sundry Creditors + Outstanding Expenses (∵ Total liabilities is equal to total assets)
= 75,000 + 25,000 + 45,000 + 30,000 + 75,000 + 40,000 + 10,000
= 3,00,000
Total Assets to Debt Ratio = \(\frac {3,00,000}{75,000} = 4 : 1\)
(C) Proprietary Ratio = \(\frac{\text{Shareholder Funds}}{\text{Net Assets}}\)
Proprietary Ratio = \(\frac {1,75,000}{3,00,000} = \frac 7{12} \) or \(0.58 : 1\)
20. Cost of Revenue from Operations is Rs 1,50,000. Operating expenses are Rs 60,000. Revenue from Operations is Rs 2,50,000. Calculate Operating Ratio.
Solution:
Operating Ratios = \(\frac{\text{(Cost of Revenue from Operations + Operating Expenses)}}{\text{Net Revenue from operations}} \times 100\)
\(= \frac{1,50,000 + 60,000}{2,50,000} \times 100\)
\(= \frac {2,10,000}{2,50,000} \times 100 \)
\(= 84\%\)
21. Calculate the following ratio on the basis of following information:
(i) Gross Profit Ratio (ii) Current Ratio (iii) Acid Test Ratio (iv) Inventory Turnover Ratio (v) Fixed Assets Turnover Ratio
|
Rs. |
Gross Profit |
50,000 |
Revenue from Operations |
100,000 |
Inventory |
15,000 |
Trade Receivables |
27,500 |
Cash and Cash Equivalents |
17,500 |
Current Liabilities |
40,000 |
Land & Building |
50,000 |
Plant & Machinery |
30,000 |
Furniture |
20,000 |
Solution:
(i) Gross Profit Ratio = \(\frac{\text{Gross Profit}}{\text{Revenue From Operations}} \times 100\)
\(= \frac {50, 000}{1,00,000} \times 100 = 50\%\)
(ii) Current Ratio = \(\frac{\text{Current Assets}}{\text{Current Liabilites}}\)
Current Assets = Inventory + Trade Receivables + Cash and Cash Equivalents
= 15,000 + 27,500 + 17,500
= 60,000
Current Ratio = \(\frac {60,000}{40,000} = 1.5 : 1\)
(iii) Acid Test Ratio = \(\frac{\text{Liquid Assets}}{\text{Current Liabilites}}\)
Liquid Assets = Current Assets - Inventory
= 60,000 - 15,000
= 45,000
Acid Test Ratio = \(\frac {45,000}{40,000} = 1.125 : 1\)
(iv) Inventory Turnover Ratio = \(\frac{\text{Cost of revenue from operations}}{\text{Average Inventory}}\)
Cost of Revenue from Operations = Revenue from Operations - Gross Profit
= 1,00,000 - 50,000
= 50,000
Average Inventory = 15,000
Note: Since values for inventory in the beginning and inventory at the end is not given, the amount of inventory is assumed to be average inventory.
Inventory Turnover Ratio = \(\frac{50,000}{15,000} = 3.33 \) times
(v) Fixed Assets Turnover Ratio = \(\frac {\text{ Revenue from Operations}}{\text{Net Fixed Assets}}\)
Net Fixed Assets = Land & Building + Plant and Machinery + Furniture
= 50,000 + 30,000 + 20,000
= 100,000
Fixed Assets Turnover Ratio = \(\frac {1,00,000}{1,00,000} = 1 : 1\)
22. From the following information calculate Gross Profit Ratio, Inventory Turnover Ratio and Trade Receivables Turnover Ratio.
|
Rs |
Revenue from Operations |
3,00,000 |
Cost of Revenue from Operations |
2,40,000 |
Inventory at the end |
62,000 |
Gross Profit |
60,000 |
Inventory in the beginning |
58,000 |
Trade Receivables |
32,000 |
Solution:
Gross Profit Ratio = \(\frac{\text{Gross Profit}}{\text{Net Revenue From Operations}} \times 100\)
Gross Profit = Net Revenue from Operations - Cost of Revenue from Operations
= 3,00,000 - 2,40,000
= 60,000
Gross Profit Ratio = \(\frac {60,000}{3,00,000} \times 100 = 20\%\)
Inventory Turnover Ratio = \(\frac{\text{Cost of revenue from operations}}{\text{Average Inventory}}\)
Average Inventory = \(\frac{\text{Inventory in the beginning + Inventory at the end}}{2}\)
\(= \frac {58,000 + 62,000}{2}\)
= 60,000
Inventory Turnover Ratio = \(\frac {2, 40, 000}{60, 000} \) = 4 times
Trade Receivables Turnover Ratio = \(\frac {\text{Net Revenue from Operations}}{\text{Average Trade Receivables}}\)
\(= \frac {3,00,000}{32,000}\)
= 9.4 times
Note: In the solution, Trade Receivables are assumed as the Average Trade Receivables.