L, M and N were partners in a firm sharing profits in the ratio of 3 : 2 : 1. Their Balance Sheet on 31-3-2017 was as follows :

On the above date, O was admitted as a new partner and it was decided that :
- The new profit sharing ratio between L, M, N and O will be 2 : 2 : 1 : 1.
- Goodwill of the firm was valued at Rs 1,80,000 and O brought his share of goodwill (premium) in cash.
- The market value of investments was Rs 36,000.
- Machinery will be reduced to Rs 58,000.
- A creditor of Rs 6,000 was not likely to claim the amount and hence was to be written off.
- O will bring proportionate capital so as to give him 1/6th share in the profits of the firm,
- Provision for doubtful debts to be maintained @ 5% and provision for discount on debtors be made @ 2%.
Prepare Revaluation Account, Partners’ Capital Account and Balance Sheet of the new firm